Home

Boise Cascade Company Reports Second Quarter 2025 Results

Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $62.0 million, or $1.64 per share, on sales of $1.7 billion for the second quarter ended June 30, 2025, compared with net income of $112.3 million, or $2.84 per share, on sales of $1.8 billion for the second quarter ended June 30, 2024.

“During the second quarter of 2025, we experienced sequential volume growth driven by seasonally stronger activity, although underlying demand for new residential construction remained muted,” said Nate Jorgensen, CEO. “While we incurred expected costs related to the Oakdale plywood mill outage, the completion of this modernization project marks a significant milestone, enhancing operational efficiency, strengthening reliability, and reinforcing the value of self-sufficient veneer production as a key competitive advantage. As we navigate a dynamic market environment, our actions will address near-term challenges while continuing to invest in opportunities that position Boise Cascade for sustainable growth in the years ahead.”

Second Quarter 2025 Highlights

 

 

2Q 2025

 

2Q 2024

 

% change

 

 

(in thousands, except per-share data and percentages)

Consolidated Results

 

 

 

 

 

 

Sales

 

$

1,740,114

 

$

1,797,670

 

(3

)%

Net income

 

 

61,985

 

 

112,292

 

(45

)%

Net income per common share - diluted

 

 

1.64

 

 

2.84

 

(42

)%

Adjusted EBITDA 1

 

 

119,000

 

 

181,207

 

(34

)%

Segment Results

 

 

 

 

 

 

Wood Products sales

 

$

447,235

 

$

489,823

 

(9

)%

Wood Products income

 

 

13,976

 

 

72,780

 

(81

)%

Wood Products EBITDA 1

 

 

37,292

 

 

95,050

 

(61

)%

Building Materials Distribution sales

 

 

1,614,915

 

 

1,655,221

 

(2

)%

Building Materials Distribution income

 

 

78,033

 

 

85,400

 

(9

)%

Building Materials Distribution EBITDA 1

 

 

91,848

 

 

97,141

 

(5

)%

1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.

In second quarter 2025, total U.S. housing starts and single-family housing starts decreased 1% and 8%, respectively, compared to the same period in 2024. On a year-to-date basis through June 2025, total housing starts and single-family housing starts decreased 1% and 7%, respectively, compared to the same period in 2024. Single-family housing starts are the key demand driver for our sales.

Wood Products

Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased $42.6 million, or 9%, to $447.2 million for the three months ended June 30, 2025, from $489.8 million for the three months ended June 30, 2024. The decrease in sales was driven by lower sales prices for LVL and I-joists (collectively referred to as EWP). Lower plywood sales volumes and sales prices also contributed to the decrease in sales. In addition, lower sales volumes for I-joists resulted in decreased sales. These decreases were offset partially by increased sales volumes for LVL. Wood Products' segment income decreased $58.8 million to $14.0 million for the three months ended June 30, 2025, from $72.8 million for the three months ended June 30, 2024. The decrease in segment income was due to lower EWP and plywood sales prices, as well as higher per-unit conversion costs primarily as a result of downtime to complete the modernization projects at our Oakdale, Louisiana veneer and plywood mill. In addition, lower plywood sales volumes and an unfavorable profit in inventory adjustment contributed to the decrease in segment income. These decreases in segment income were offset partially by a $3.9 million gain on the sale of a non-operating property.

Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:

 

 

2Q 2025 vs. 2Q 2024

 

2Q 2025 vs. 1Q 2025

 

 

 

 

 

Average Net Selling Prices

 

 

 

 

LVL

 

(10)%

 

(3)%

I-joists

 

(8)%

 

(2)%

Plywood

 

(6)%

 

—%

Sales Volumes

 

 

 

 

LVL

 

8%

 

18%

I-joists

 

(5)%

 

14%

Plywood

 

(7)%

 

(2)%

Building Materials Distribution

BMD's sales decreased $40.3 million, or 2%, to $1,614.9 million for the three months ended June 30, 2025, from $1,655.2 million for the three months ended June 30, 2024. Compared with the same quarter in the prior year, the decrease in sales was driven by a sales price decrease of 2%, as sales volumes were flat. By product line, commodity sales decreased 5%, general line product sales increased 4%, and EWP sales (substantially all of which are sourced through our Wood Products segment) decreased 12%. BMD segment income decreased $7.4 million to $78.0 million for the three months ended June 30, 2025, from $85.4 million for the three months ended June 30, 2024. The decrease in segment income was driven by increased selling and distribution expenses and depreciation and amortization expense of $12.1 million and $2.1 million, respectively. These decreases to segment income were offset partially by a gross margin increase of $3.4 million, resulting primarily from increased margins on general line products, which were offset partially by decreased margins on commodity and EWP products. Additionally, segment income benefited from a $3.8 million gain on the sale of a non-operating property.

Balance Sheet and Liquidity

Boise Cascade ended second quarter 2025 with $481.0 million of cash and cash equivalents and $395.2 million of undrawn committed bank line availability, for total available liquidity of $876.2 million. The Company had $450.0 million of outstanding debt at June 30, 2025.

Capital Allocation

We expect capital expenditures in 2025, excluding potential acquisition spending, to total approximately $220 million to $240 million. This level of capital expenditures could increase or decrease as a result of several factors, including acquisitions, efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases.

For the six months ended June 30, 2025, the Company paid $18.4 million in common stock dividends. On July 31, 2025, our board of directors declared a quarterly dividend of $0.22 per share on our common stock, payable on September 17, 2025, to stockholders of record on September 2, 2025.

For the six months ended June 30, 2025, the Company paid $86.0 million for the repurchase of 837,352 shares of our common stock. In July 2025, the Company repurchased an additional 117,000 shares of our common stock at a cost of approximately $10 million. Subsequent to these share repurchases, there were approximately 850,000 shares available for repurchase under our existing share repurchase program.

Outlook

Demand for the products we manufacture, as well as the products we purchase and distribute, is closely tied to new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, remains a key driver of demand for the products we manufacture and distribute. During the past quarter, the operating environment reflected adjustments by large public homebuilders, who moderated their building pace to align with a demand environment shaped by affordability considerations, cautious consumer sentiment, and broader economic conditions. Evolving market conditions have led to reduced home turnover and households delaying big projects impacting repair-and-remodeling spending. Near-term end market demand has eased and will continue to be influenced by factors such as mortgage rates, home affordability, home equity levels, home sizes, new and existing home inventory levels, unemployment rates, and consumer confidence. However, long-term demand drivers for residential construction, including an undersupply of housing units, aging U.S. housing stock, and elevated levels of homeowner equity, remain strong and continue to support the industry’s fundamentals.

As a manufacturer of plywood, a commodity product, we remain subject to fluctuations in product pricing and input costs. Our distribution business, which purchases and resells a diverse range of products, experiences opportunities for increased sales and margins during periods of rising prices, while periods of declining prices may present challenges. Future product pricing, particularly for commodity products, is expected to remain dynamic, influenced by economic conditions, industry operating rates, supply disruptions, duties, tariffs, transportation constraints, inventory levels, and seasonal demand patterns. For the balance of 2025, our rates of production and inventory stocking positions, will be influenced by end market demand signals and channel inventory decisions of our customer base.

About Boise Cascade

Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call to discuss second quarter earnings on Tuesday, August 5, 2025, at 11 a.m. Eastern.

To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.

The archived webcast will be available in the Investors section of Boise Cascade's website.

Use of Non-GAAP Financial Measures

We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. We also disclose Segment EBITDA, which is segment income before depreciation and amortization.

We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below.

Forward-Looking Statements

This press release contains statements concerning future events and expectations, including, without limitation, statements relating to our outlook. These statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, or future events or performance, often, but not always, through the use of words or phrases such as "anticipates," "believes," "could," "estimates," "expects," "intends," “outlook,” "potential," "plans," "predicts," "preliminary," "projects," "targets," "may," "may result," or similar expressions, are not statements of historical facts and may be forward-looking. Forward-looking statements are not guarantees of future performance, involve estimates, assumptions, risks, and uncertainties, and may differ materially from actual results, performance, or outcomes. Factors that could cause actual results or outcomes to differ materially from those contained in forward-looking statements include those factors set forth in Boise Cascade’s most recent Annual Report on Form 10-K, subsequent reports filed by Boise Cascade with the Securities and Exchange Commission (SEC), and the following important factors: the commodity nature of a portion of our products and their price movements, which are driven largely by general economic conditions, industry capacity and operating rates, industry cycles that affect supply and demand, and net import and export activity; the highly competitive nature of our industry; declines in demand for our products due to competing technologies or materials, as well as changes in building code provisions; disruptions to information systems used to process and store customer, employee, and vendor information, as well as the technology that manages our operations and other business processes; material disruptions and/or major equipment failure at our manufacturing facilities; declining demand for residual byproducts, particularly wood chips generated in our manufacturing operations; labor disruptions, shortages of skilled and technical labor, or increased labor costs; the need to successfully formulate and implement succession plans for key members of our management team; product shortages, loss of key suppliers, and our dependence on third-party suppliers and manufacturers; the cost and availability of third-party transportation services used to deliver the goods we manufacture and distribute, as well as our raw materials; cost and availability of raw materials, including wood fiber and glues and resins; our ability to execute our organic growth and acquisition strategies efficiently and effectively; failures or delays with new or existing technology systems and software platforms; our ability to successfully pursue our long-term growth strategy related to innovation and digital technology; concentration of our sales among a relatively small group of customers, as well as the financial condition and creditworthiness of our customers; impairment of our long-lived assets, goodwill, and/or intangible assets; substantial ongoing capital investment costs, including those associated with organic growth and acquisitions, and the difficulty in offsetting fixed costs related to those investments; our indebtedness, including the possibility that we may not generate sufficient cash flows from operations or that future borrowings may not be available in amounts sufficient to fulfill our debt obligations and fund other liquidity needs; restrictive covenants contained in our debt agreements; changes in foreign trade policy, including the imposition of tariffs; compliance with data privacy and security laws and regulations; the impacts of climate change and related legislative and regulatory responses intended to reduce climate change; cost of compliance with government regulations, in particular, environmental regulations; exposure to product liability, product warranty, casualty, construction defect, and other claims; and fluctuations in the market for our equity.

It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects. Forward-looking statements speak only as of the date they are made, and, except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

 

Boise Cascade Company

Consolidated Statements of Operations

(in thousands, except per-share data) (unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30

 

March 31,

2025

 

June 30

 

2025

 

2024

 

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

Sales

$

1,740,114

 

 

$

1,797,670

 

 

$

1,536,494

 

 

$

3,276,608

 

 

$

3,443,090

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

1,441,459

 

 

 

1,440,680

 

 

 

1,276,183

 

 

 

2,717,642

 

 

 

2,748,119

 

Depreciation and amortization

 

37,409

 

 

 

34,367

 

 

 

37,121

 

 

 

74,530

 

 

 

70,217

 

Selling and distribution expenses

 

161,815

 

 

 

149,783

 

 

 

143,648

 

 

 

305,463

 

 

 

293,893

 

General and administrative expenses

 

26,470

 

 

 

25,943

 

 

 

24,997

 

 

 

51,467

 

 

 

51,060

 

Other (income) expense, net

 

(7,569

)

 

 

(84

)

 

 

26

 

 

 

(7,543

)

 

 

(162

)

 

 

1,659,584

 

 

 

1,650,689

 

 

 

1,481,975

 

 

 

3,141,559

 

 

 

3,163,127

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

80,530

 

 

 

146,981

 

 

 

54,519

 

 

 

135,049

 

 

 

279,963

 

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange gain (loss)

 

1,093

 

 

 

(104

)

 

 

 

 

 

1,093

 

 

 

(403

)

Pension expense (excluding service costs)

 

(32

)

 

 

(37

)

 

 

(33

)

 

 

(65

)

 

 

(74

)

Interest expense

 

(5,183

)

 

 

(6,105

)

 

 

(5,312

)

 

 

(10,495

)

 

 

(12,175

)

Interest income

 

4,623

 

 

 

10,543

 

 

 

5,510

 

 

 

10,133

 

 

 

21,140

 

Change in fair value of interest rate swaps

 

(435

)

 

 

(487

)

 

 

(490

)

 

 

(925

)

 

 

(707

)

 

 

66

 

 

 

3,810

 

 

 

(325

)

 

 

(259

)

 

 

7,781

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

80,596

 

 

 

150,791

 

 

 

54,194

 

 

 

134,790

 

 

 

287,744

 

Income tax provision

 

(18,611

)

 

 

(38,499

)

 

 

(13,846

)

 

 

(32,457

)

 

 

(71,328

)

Net income

$

61,985

 

 

$

112,292

 

 

$

40,348

 

 

$

102,333

 

 

$

216,416

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

37,682

 

 

 

39,412

 

 

 

38,017

 

 

 

37,848

 

 

 

39,510

 

Diluted

 

37,795

 

 

 

39,608

 

 

 

38,215

 

 

 

37,999

 

 

 

39,766

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

Basic

$

1.64

 

 

$

2.85

 

 

$

1.06

 

 

$

2.70

 

 

$

5.48

 

Diluted

$

1.64

 

 

$

2.84

 

 

$

1.06

 

 

$

2.69

 

 

$

5.44

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

$

0.21

 

 

$

0.20

 

 

$

0.21

 

 

$

0.42

 

 

$

0.40

 

 

Wood Products Segment

Statements of Operations

(in thousands, except percentages) (unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30

 

March 31,

2025

 

June 30

 

2025

 

2024

 

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

Segment sales

$

447,235

 

 

$

489,823

 

 

$

415,845

 

 

$

863,080

 

 

$

958,751

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

398,451

 

 

 

378,920

 

 

 

362,246

 

 

 

760,697

 

 

 

736,641

 

Depreciation and amortization

 

23,316

 

 

 

22,270

 

 

 

22,486

 

 

 

45,802

 

 

 

46,654

 

Selling and distribution expenses

 

11,004

 

 

 

11,114

 

 

 

10,603

 

 

 

21,607

 

 

 

21,665

 

General and administrative expenses

 

3,816

 

 

 

4,606

 

 

 

3,313

 

 

 

7,129

 

 

 

9,626

 

Other (income) expense, net

 

(3,328

)

 

 

133

 

 

 

(512

)

 

 

(3,840

)

 

 

147

 

 

 

433,259

 

 

 

417,043

 

 

 

398,136

 

 

 

831,395

 

 

 

814,733

 

 

 

 

 

 

 

 

 

 

 

Segment income

$

13,976

 

 

$

72,780

 

 

$

17,709

 

 

$

31,685

 

 

$

144,018

 

 

 

 

 

 

 

 

 

 

 

 

(percentage of sales)

 

 

 

 

 

 

 

 

 

 

Segment sales

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

89.1

%

 

 

77.4

%

 

 

87.1

%

 

 

88.1

%

 

 

76.8

%

Depreciation and amortization

 

5.2

%

 

 

4.5

%

 

 

5.4

%

 

 

5.3

%

 

 

4.9

%

Selling and distribution expenses

 

2.5

%

 

 

2.3

%

 

 

2.5

%

 

 

2.5

%

 

 

2.3

%

General and administrative expenses

 

0.9

%

 

 

0.9

%

 

 

0.8

%

 

 

0.8

%

 

 

1.0

%

Other (income) expense, net

 

(0.7

%)

 

 

%

 

 

(0.1

)%

 

 

(0.4

%)

 

 

%

 

 

96.9

%

 

 

85.1

%

 

 

95.7

%

 

 

96.3

%

 

 

85.0

%

 

 

 

 

 

 

 

 

 

 

Segment income

 

3.1

%

 

 

14.9

%

 

 

4.3

%

 

 

3.7

%

 

 

15.0

%

 

Building Materials Distribution Segment

Statements of Operations

(in thousands, except percentages) (unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30

 

March 31,

2025

 

June 30

 

2025

 

2024

 

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

Segment sales

$

1,614,915

 

 

$

1,655,221

 

 

$

1,407,116

 

 

$

3,022,031

 

 

$

3,160,242

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

1,365,755

 

 

 

1,409,510

 

 

 

1,200,940

 

 

 

2,566,695

 

 

 

2,687,931

 

Depreciation and amortization

 

13,815

 

 

 

11,741

 

 

 

14,362

 

 

 

28,177

 

 

 

22,848

 

Selling and distribution expenses

 

150,865

 

 

 

138,716

 

 

 

133,099

 

 

 

283,964

 

 

 

272,330

 

General and administrative expenses

 

10,689

 

 

 

10,070

 

 

 

9,765

 

 

 

20,454

 

 

 

19,604

 

Other (income) expense, net

 

(4,242

)

 

 

(216

)

 

 

533

 

 

 

(3,709

)

 

 

(334

)

 

 

1,536,882

 

 

 

1,569,821

 

 

 

1,358,699

 

 

 

2,895,581

 

 

 

3,002,379

 

 

 

 

 

 

 

 

 

 

 

Segment income

$

78,033

 

 

$

85,400

 

 

$

48,417

 

 

$

126,450

 

 

$

157,863

 

 

 

 

 

 

 

 

 

 

 

 

(percentage of sales)

 

 

 

 

 

 

 

 

 

 

Segment sales

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Materials, labor, and other operating expenses (excluding depreciation)

 

84.6

%

 

 

85.2

%

 

 

85.3

%

 

 

84.9

%

 

 

85.1

%

Depreciation and amortization

 

0.9

%

 

 

0.7

%

 

 

1.0

%

 

 

0.9

%

 

 

0.7

%

Selling and distribution expenses

 

9.3

%

 

 

8.4

%

 

 

9.5

%

 

 

9.4

%

 

 

8.6

%

General and administrative expenses

 

0.7

%

 

 

0.6

%

 

 

0.7

%

 

 

0.7

%

 

 

0.6

%

Other (income) expense, net

 

(0.3

)%

 

 

%

 

 

%

 

 

(0.1

)%

 

 

%

 

 

95.2

%

 

 

94.8

%

 

 

96.6

%

 

 

95.8

%

 

 

95.0

%

 

 

 

 

 

 

 

 

 

 

Segment income

 

4.8

%

 

 

5.2

%

 

 

3.4

%

 

 

4.2

%

 

 

5.0

%

 

Segment Information

(in thousands) (unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

June 30

 

March 31,

2025

 

June 30

 

2025

 

2024

 

 

2025

 

2024

Segment sales

 

 

 

 

 

 

 

 

 

Wood Products

$

447,235

 

 

$

489,823

 

 

$

415,845

 

 

$

863,080

 

 

$

958,751

 

Building Materials Distribution

 

1,614,915

 

 

 

1,655,221

 

 

 

1,407,116

 

 

 

3,022,031

 

 

 

3,160,242

 

Intersegment eliminations

 

(322,036

)

 

 

(347,374

)

 

 

(286,467

)

 

 

(608,503

)

 

 

(675,903

)

Total net sales

$

1,740,114

 

 

$

1,797,670

 

 

$

1,536,494

 

 

$

3,276,608

 

 

$

3,443,090

 

 

 

 

 

 

 

 

 

 

 

Segment income

 

 

 

 

 

 

 

 

 

Wood Products

$

13,976

 

 

$

72,780

 

 

$

17,709

 

 

$

31,685

 

 

$

144,018

 

Building Materials Distribution

 

78,033

 

 

 

85,400

 

 

 

48,417

 

 

 

126,450

 

 

 

157,863

 

Total segment income

 

92,009

 

 

 

158,180

 

 

 

66,126

 

 

 

158,135

 

 

 

301,881

 

Unallocated corporate costs

 

(11,479

)

 

 

(11,199

)

 

 

(11,607

)

 

 

(23,086

)

 

 

(21,918

)

Income from operations

$

80,530

 

 

$

146,981

 

 

$

54,519

 

 

$

135,049

 

 

$

279,963

 

 

 

 

 

 

 

 

 

 

 

Segment EBITDA

 

 

 

 

 

 

 

 

 

Wood Products

$

37,292

 

 

$

95,050

 

 

$

40,195

 

 

$

77,487

 

 

$

190,672

 

Building Materials Distribution

 

91,848

 

 

 

97,141

 

 

 

62,779

 

 

 

154,627

 

 

 

180,711

 

See accompanying summary notes to consolidated financial statements and segment information.

 

Boise Cascade Company

Consolidated Balance Sheets

(in thousands) (unaudited)

 

 

June 30, 2025

 

December 31, 2024

 

 

ASSETS

 

 

 

 

 

 

 

Current

 

 

 

Cash and cash equivalents

$

481,019

 

$

713,260

Receivables

 

 

 

Trade, less allowances of $4,102 and $5,506

 

462,312

 

 

321,820

Related parties

 

282

 

 

173

Other

 

18,059

 

 

22,772

Inventories

 

918,957

 

 

803,296

Prepaid expenses and other

 

30,428

 

 

24,747

Total current assets

 

1,911,057

 

 

1,886,068

 

 

 

 

Property and equipment, net

 

1,116,343

 

 

1,047,083

Operating lease right-of-use assets

 

53,175

 

 

49,673

Finance lease right-of-use assets

 

12,549

 

 

22,128

Timber deposits

 

7,201

 

 

6,916

Goodwill

 

171,945

 

 

171,945

Intangible assets, net

 

162,856

 

 

173,027

Deferred income taxes

 

3,464

 

 

3,705

Other assets

 

6,921

 

 

8,838

Total assets

$

3,445,511

 

$

3,369,383

 

Boise Cascade Company

Consolidated Balance Sheets (continued)

(in thousands, except per-share data) (unaudited)

 

 

June 30, 2025

 

December 31, 2024

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current

 

 

 

Accounts payable

 

 

 

Trade

$

414,966

 

 

$

297,676

 

Related parties

 

2,173

 

 

 

1,315

 

Accrued liabilities

 

 

 

Compensation and benefits

 

98,865

 

 

 

127,415

 

Interest payable

 

10,145

 

 

 

9,957

 

Other

 

119,039

 

 

 

127,653

 

Total current liabilities

 

645,188

 

 

 

564,016

 

 

 

 

 

Debt

 

 

 

Long-term debt, net

 

444,884

 

 

 

446,167

 

 

 

 

 

Other

 

 

 

Compensation and benefits

 

38,031

 

 

 

42,006

 

Operating lease liabilities, net of current portion

 

46,847

 

 

 

43,174

 

Finance lease liabilities, net of current portion

 

16,180

 

 

 

26,883

 

Deferred income taxes

 

81,181

 

 

 

78,849

 

Other long-term liabilities

 

21,143

 

 

 

17,014

 

 

 

203,382

 

 

 

207,926

 

 

 

 

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding

 

 

 

 

 

Common stock, $0.01 par value per share; 300,000 shares authorized, 45,248 and 45,139 shares issued, respectively

 

452

 

 

 

451

 

Treasury stock, 7,793 and 6,956 shares at cost, respectively

 

(428,732

)

 

 

(341,974

)

Additional paid-in capital

 

566,111

 

 

 

565,041

 

Accumulated other comprehensive loss

 

(448

)

 

 

(460

)

Retained earnings

 

2,014,674

 

 

 

1,928,216

 

Total stockholders' equity

 

2,152,057

 

 

 

2,151,274

 

Total liabilities and stockholders' equity

$

3,445,511

 

 

$

3,369,383

 

 

Boise Cascade Company

Consolidated Statements of Cash Flows

(in thousands) (unaudited)

 

 

Six Months Ended June 30

 

2025

 

2024

Cash provided by (used for) operations

 

 

 

Net income

$

102,333

 

 

$

216,416

 

Items in net income not using (providing) cash

 

 

 

Depreciation and amortization, including deferred financing costs and other

 

76,341

 

 

 

71,832

 

Stock-based compensation

 

7,010

 

 

 

7,923

 

Pension expense

 

65

 

 

 

74

 

Deferred income taxes

 

2,778

 

 

 

11,088

 

Change in fair value of interest rate swaps

 

925

 

 

 

707

 

Other

 

(11,181

)

 

 

115

 

Decrease (increase) in working capital, net of acquisitions

 

 

 

Receivables

 

(133,103

)

 

 

(102,096

)

Inventories

 

(115,661

)

 

 

(120,976

)

Prepaid expenses and other

 

(7,750

)

 

 

(7,870

)

Accounts payable and accrued liabilities

 

86,242

 

 

 

99,354

 

Income taxes payable

 

(2,677

)

 

 

(6,251

)

Other

 

(628

)

 

 

(1,151

)

Net cash provided by operations

 

4,694

 

 

 

169,165

 

 

 

 

 

Cash provided by (used for) investment

 

 

 

Expenditures for property and equipment

 

(132,257

)

 

 

(74,099

)

Acquisitions of businesses and facilities, net of cash acquired

 

 

 

 

(3,387

)

Proceeds from sales of assets and other

 

10,152

 

 

 

819

 

Net cash used for investment

 

(122,105

)

 

 

(76,667

)

 

 

 

 

Cash provided by (used for) financing

 

 

 

Borrowings of long-term debt, including revolving credit facility

 

50,000

 

 

 

 

Payments of long-term debt, including revolving credit facility

 

(50,000

)

 

 

 

Treasury stock purchased

 

(87,746

)

 

 

(88,858

)

Dividends paid on common stock

 

(18,383

)

 

 

(19,069

)

Tax withholding payments on stock-based awards

 

(5,939

)

 

 

(11,117

)

Payments of deferring financing costs

 

(1,819

)

 

 

 

Other

 

(943

)

 

 

(952

)

Net cash used for financing

 

(114,830

)

 

 

(119,996

)

 

 

 

 

Net decrease in cash and cash equivalents

 

(232,241

)

 

 

(27,498

)

 

 

 

 

Balance at beginning of the period

 

713,260

 

 

 

949,574

 

 

 

 

 

Balance at end of the period

$

481,019

 

 

$

922,076

 

Summary Notes to Consolidated Financial Statements and Segment Information

The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2024 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.

EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended June 30, 2025 and 2024, (ii) three months ended March 31, 2025, and (iii) six months ended June 30, 2025 and 2024:

 

Three Months Ended

 

Six Months Ended

 

June 30

 

March 31,

2025

 

June 30

 

2025

 

2024

 

 

2025

 

2024

 

(in thousands)

Net income

$

61,985

 

 

$

112,292

 

 

$

40,348

 

 

$

102,333

 

 

$

216,416

 

Interest expense

 

5,183

 

 

 

6,105

 

 

 

5,312

 

 

 

10,495

 

 

 

12,175

 

Interest income

 

(4,623

)

 

 

(10,543

)

 

 

(5,510

)

 

 

(10,133

)

 

 

(21,140

)

Income tax provision

 

18,611

 

 

 

38,499

 

 

 

13,846

 

 

 

32,457

 

 

 

71,328

 

Depreciation and amortization

 

37,409

 

 

 

34,367

 

 

 

37,121

 

 

 

74,530

 

 

 

70,217

 

EBITDA

 

118,565

 

 

 

180,720

 

 

 

91,117

 

 

 

209,682

 

 

 

348,996

 

Change in fair value of interest rate swaps

 

435

 

 

 

487

 

 

 

490

 

 

 

925

 

 

 

707

 

Adjusted EBITDA

$

119,000

 

 

$

181,207

 

 

$

91,607

 

 

$

210,607

 

 

$

349,703

 

The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended June 30, 2025 and 2024, (ii) three months ended March 31, 2025, and (iii) six months ended June 30, 2025 and 2024:

 

Three Months Ended

 

Six Months Ended

 

June 30

 

March 31,

2025

 

June 30

 

2025

 

2024

 

 

2025

 

2024

 

(in thousands)

Wood Products

 

 

 

 

 

 

 

 

 

Segment income

$

13,976

 

 

$

72,780

 

 

$

17,709

 

 

$

31,685

 

 

$

144,018

 

Depreciation and amortization

 

23,316

 

 

 

22,270

 

 

 

22,486

 

 

 

45,802

 

 

 

46,654

 

Segment EBITDA

$

37,292

 

 

$

95,050

 

 

$

40,195

 

 

$

77,487

 

 

$

190,672

 

 

 

 

 

 

 

 

 

 

 

Building Materials Distribution

 

 

 

 

 

 

 

 

 

Segment income

$

78,033

 

 

$

85,400

 

 

$

48,417

 

 

$

126,450

 

 

$

157,863

 

Depreciation and amortization

 

13,815

 

 

 

11,741

 

 

 

14,362

 

 

 

28,177

 

 

 

22,848

 

Segment EBITDA

$

91,848

 

 

$

97,141

 

 

$

62,779

 

 

$

154,627

 

 

$

180,711

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Unallocated corporate costs

$

(11,479

)

 

$

(11,199

)

 

$

(11,607

)

 

$

(23,086

)

 

$

(21,918

)

Foreign currency exchange gain (loss)

 

1,093

 

 

 

(104

)

 

 

 

 

 

1,093

 

 

 

(403

)

Pension expense (excluding service costs)

 

(32

)

 

 

(37

)

 

 

(33

)

 

 

(65

)

 

 

(74

)

Change in fair value of interest rate swaps

 

(435

)

 

 

(487

)

 

 

(490

)

 

 

(925

)

 

 

(707

)

Depreciation and amortization

 

278

 

 

 

356

 

 

 

273

 

 

 

551

 

 

 

715

 

EBITDA

 

(10,575

)

 

 

(11,471

)

 

 

(11,857

)

 

 

(22,432

)

 

 

(22,387

)

Change in fair value of interest rate swaps

 

435

 

 

 

487

 

 

 

490

 

 

 

925

 

 

 

707

 

Corporate Adjusted EBITDA

$

(10,140

)

 

$

(10,984

)

 

$

(11,367

)

 

$

(21,507

)

 

$

(21,680

)

 

 

 

 

 

 

 

 

 

 

Total Company Adjusted EBITDA

$

119,000

 

 

$

181,207

 

 

$

91,607

 

 

$

210,607

 

 

$

349,703

 

 

Contacts