Home

Supermicro Announces Fourth Quarter and Full Fiscal Year 2025 Financial Results

Super Micro Computer, Inc. (NASDAQ: SMCI) (“Supermicro” or the “Company”), a Total IT Solution Provider for AI, Cloud, Storage, and 5G/Edge, today announced unaudited financial results for its fourth quarter and full fiscal year ended June 30, 2025.

Fourth Quarter Fiscal Year 2025 Highlights

  • Net sales of $5.8 billion versus $4.6 billion in Q3'25 and $5.4 billion in Q4'24.
  • Gross margin of 9.5% versus 9.6% in Q3'25 and 10.2% in Q4'24.
  • Net income of $195 million versus $109 million in Q3'25 and $297 million in Q4'24.
  • Diluted net income per common share of $0.31 versus $0.17 in Q3'25 and $0.46 in Q4'24.
  • Non-GAAP diluted net income per common share of $0.41 versus $0.31 in Q3'25 and $0.54 in Q4'24.
  • Cash flow provided by operations for Q4'25 of $864 million and capital expenditures and investments of $79 million.

“We made solid progress in FY25 by growing our AI solution leadership in Neoclouds, CSPs, Enterprises, and Sovereign entities, which fueled our 47% annual growth,” said Charles Liang, Founder, President and CEO of Supermicro. “I’m especially excited about our new Datacenter Building Block Solutions (DCBBS), which offer exceptional value to customers seeking faster datacenter deployment and time-to-online advantages. With support from our expanding global operations that help mitigate tariffs and regional costs, combined with a growing enterprise customer base, AI product innovations, and robust DCBBS-powered total solutions, we’re on track to grow more large-scale datacenter customers from four in FY25 to six to eight in FY26.”

The Non-GAAP gross margin for the fourth quarter of fiscal year 2025 was 9.6% with adjustments for stock-based compensation expenses of $7 million. The Non-GAAP diluted net income per common share for the fourth quarter of fiscal year 2025 was $0.41.

Fiscal Year 2025 Summary

Net sales for the fiscal year ended June 30, 2025, were $22.0 billion versus $15.0 billion for the fiscal year ended June 30, 2024. Net income for fiscal year 2025 was $1.0 billion, or $1.68 per diluted share, versus $1.2 billion, or $1.92 per diluted share, for fiscal year 2024.

For the full fiscal year ended 2025, the Non-GAAP gross margin was 11.2% with adjustments for stock-based compensation expenses of $25 million. Non-GAAP net income for fiscal year 2025 was $1.3 billion, or $2.06 per diluted share, versus $1.3 billion, or $2.12 per diluted share, for fiscal year 2024. This non-GAAP net income includes adjustments for stock-based compensation expenses and the loss on extinguishment of convertible notes of $239 million and $23 million, which are net of the related tax effect of $75 million and $8 million for fiscal year 2025.

As of June 30, 2025, total cash and cash equivalents was $5.2 billion and total bank debt and convertible notes were $4.8 billion.

Business Outlook

The Company expects net sales of $6.0 billion to $7.0 billion for the first quarter of fiscal year 2026 ending September 30, 2025, GAAP net income per diluted share of $0.30 to $0.42 and non-GAAP net income per diluted share of $0.40 to $0.52. The Company’s projections for GAAP and non-GAAP net income per diluted share assume a tax rate of approximately 13.0% and 15.5%, respectively, and a fully diluted share count of 631 million shares for GAAP and fully diluted share count of 644 million shares for non-GAAP. The outlook for first quarter of fiscal year 2026 GAAP net income per diluted share includes approximately $69 million in expected stock-based compensation, net of related tax effects of $20 million that are excluded from non-GAAP net income per diluted share.

For fiscal year 2026, the Company expects net sales of at least $33.0 billion.

Conference Call and Webcast Information

Supermicro will present a live audio webcast of a conference call to review its fourth quarter and full-year fiscal 2025 financial results on Tuesday, August 5, 2025, at 5:00 p.m. ET / 2:00 p.m. PT. The webcast will be available at https://ir.supermicro.com.

A replay of the webcast will be available shortly after the call at the same website and will remain accessible for one year.

Cautionary Statement Regarding Forward Looking Statements

Statements contained in this press release that are not historical fact may be forward looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements can be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “may,” "plan,” “seek,” “should,” “will,” “would” or similar expressions and the negatives of those terms. Such forward looking statements may include statements regarding, among other things, guidance for the first quarter of fiscal year 2026 and full year fiscal 2026 guidance, expectations that additional customer commitments will be secured in the upcoming second and third quarters of fiscal year 2026, meeting the Company's long-term targets and capitalizing on the growing market opportunity in the long-term, and our progressing leadership in DCBBS, DLC and AI technology. Such forward looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that could cause our actual results to differ materially from those anticipated, including: (i) our quarterly operating results may fluctuate, (ii) as we increasingly target larger customers and larger sales opportunities, our customer base may become more concentrated, our cost of sales may increase, our margins may be lower and our sales may be less predictable, (iii) the average sales prices for our server solutions could decline if customers do not continue to purchase our latest generation products or additional components, and (v) adverse economic conditions could affect our business, including, but not limited to, increased tariffs. Additional factors that could cause actual results to differ materially from those projected or suggested in any forward looking statements are detailed in our filings with the Securities and Exchange Commission, including those factors discussed under the caption "Risk Factors" in such filings, particularly in our Annual Report on Form 10-K for our fiscal year ended June 30, 2024, and Quarterly Reports on Form 10-Q filed thereafter.

About Super Micro Computer, Inc.

Supermicro (NASDAQ: SMCI) is a global leader in Application-Optimized Total IT Solutions. Founded and operating in San Jose, California, Supermicro is committed to delivering first-to-market innovation for Enterprise, Cloud, AI, and 5G Telco/Edge IT Infrastructure. We are a Total IT Solutions manufacturer with server, AI, storage, IoT, switch systems, software, and support services. Supermicro's motherboard, power, and chassis design expertise further enables our development and production, enabling next-generation innovation from cloud to edge for our global customers. Our products are designed and manufactured in-house (in the US, Taiwan, and the Netherlands), leveraging global operations for scale and efficiency and optimized to improve TCO and reduce environmental impact (Green Computing). The award-winning portfolio of Server Building Block Solutions® allows customers to optimize for their exact workload and application by selecting from a broad family of systems built from our flexible and reusable building blocks that support a comprehensive set of form factors, processors, memory, GPUs, storage, networking, power, and cooling solutions (air-conditioned, free air cooling or liquid cooling).

Supermicro, Server Building Block Solution, and We Keep IT Green are trademarks and/or registered trademarks of Super Micro Computer, Inc.

All other brands, names, and trademarks are the property of their respective owners.

SUPER MICRO COMPUTER, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

 

 

June 30,

 

June 30,

 

2025

 

2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

5,169,911

 

$

1,669,766

Accounts receivable, net of allowance for credit losses

 

2,374,602

 

 

2,737,331

Inventories

 

4,680,375

 

 

4,333,029

Prepaid expenses and other current assets

 

243,171

 

 

191,834

Total current assets

 

12,468,059

 

 

8,931,960

Property, plant, and equipment, net

 

504,488

 

 

414,008

Deferred income taxes, net

 

607,416

 

 

365,172

Other assets

 

438,466

 

 

114,952

Total assets

$

14,018,429

 

$

9,826,092

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

1,281,977

 

$

1,472,381

Accrued liabilities

 

565,637

 

 

259,674

Income taxes payable

 

53,381

 

 

18,268

Lines of credit and current portion of term loans

 

75,060

 

 

402,346

Deferred revenue

 

368,737

 

 

193,052

Total current liabilities

 

2,344,792

 

 

2,345,721

Deferred revenue, non-current

 

362,645

 

 

223,324

Term loans, non-current

 

37,415

 

 

74,083

Convertible notes

 

4,645,178

 

 

1,697,716

Other long-term liabilities

 

326,528

 

 

67,878

Total liabilities

 

7,716,558

 

 

4,408,722

Stockholders’ equity:

 

 

 

Common stock and additional paid-in capital

 

2,866,449

 

 

2,830,820

Accumulated other comprehensive income

 

705

 

 

706

Retained earnings

 

3,434,539

 

 

2,585,680

Total Super Micro Computer, Inc. stockholders’ equity

 

6,301,693

 

 

5,417,206

Non-controlling interest

 

178

 

 

164

Total stockholders’ equity

 

6,301,871

 

 

5,417,370

Total liabilities and stockholders’ equity

$

14,018,429

 

$

9,826,092

SUPER MICRO COMPUTER, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

Three Months Ended June 30,

 

Twelve Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Net sales

$

5,756,911

 

 

$

5,354,589

 

 

$

21,972,042

 

 

$

14,989,251

 

Cost of sales

 

5,212,809

 

 

 

4,808,560

 

 

 

19,542,120

 

 

 

12,927,841

 

Gross profit

 

544,102

 

 

 

546,029

 

 

 

2,429,922

 

 

 

2,061,410

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

183,221

 

 

 

127,471

 

 

 

636,550

 

 

 

463,548

 

Sales and marketing

 

64,739

 

 

 

55,963

 

 

 

273,139

 

 

 

189,738

 

General and administrative

 

67,751

 

 

 

74,109

 

 

 

267,239

 

 

 

197,350

 

Total operating expenses

 

315,711

 

 

 

257,543

 

 

 

1,176,928

 

 

 

850,636

 

Income from operations

 

228,391

 

 

 

288,486

 

 

 

1,252,994

 

 

 

1,210,774

 

Other income, net

 

16,616

 

 

 

13,955

 

 

 

18,495

 

 

 

22,717

 

Interest expense

 

(22,282

)

 

 

(3,112

)

 

 

(59,573

)

 

 

(19,352

)

Income before income tax provision

 

222,725

 

 

 

299,329

 

 

 

1,211,916

 

 

 

1,214,139

 

Income tax provision

 

(19,307

)

 

 

(1,559

)

 

 

(156,851

)

 

 

(63,294

)

Share of (loss) income from equity investee, net of taxes

 

(8,264

)

 

 

(526

)

 

 

(6,211

)

 

 

1,821

 

Net income

$

195,154

 

 

$

297,244

 

 

$

1,048,854

 

 

$

1,152,666

 

Net income per common share (A):

 

 

 

 

 

 

 

Basic

$

0.33

 

 

$

0.51

 

 

$

1.77

 

 

$

2.07

 

Diluted

$

0.31

 

 

$

0.46

 

 

$

1.68

 

 

$

1.92

 

Weighted-average shares used in the calculation of net income per common share (A):

 

 

 

 

 

 

 

Basic

 

597,627

 

 

 

586,883

 

 

 

593,665

 

 

 

555,878

 

Diluted

 

624,671

 

 

 

642,081

 

 

 

628,402

 

 

 

602,146

 

(A)

Reflects a ten-for-one stock split on September 30, 2024.

Stock-based compensation is included in the following cost and expense categories by period (in thousands):

 

 

 

Three Months Ended June 30,

 

Years Ended June 30,

 

 

2025

 

2024

 

2025

 

2024

Cost of sales

 

$

6,792

 

$

3,185

 

$

24,505

 

$

15,865

Research and development

 

 

53,854

 

 

28,890

 

 

195,444

 

 

114,895

Sales and marketing

 

 

10,539

 

 

6,197

 

 

37,784

 

 

21,195

General and administrative

 

 

12,427

 

 

36,688

 

 

56,719

 

 

79,552

Stock-based compensation expense, before taxes

 

$

83,612

 

$

74,960

 

$

314,452

 

$

231,507

SUPER MICRO COMPUTER, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Years ended June 30,

 

2025

 

2024

OPERATING ACTIVITIES:

 

 

 

Net income

$

1,048,854

 

 

$

1,152,666

 

Reconciliation of net income to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

58,344

 

 

 

38,693

 

Amortization of debt discount and issuance costs

 

10,268

 

 

 

2,292

 

Stock-based compensation expense

 

314,452

 

 

 

231,507

 

Share of loss (income) from equity investee

 

6,211

 

 

 

(1,821

)

Unrealized foreign currency exchange loss (gain)

 

18,832

 

 

 

(531

)

Loss on extinguishment of convertible notes

 

30,251

 

 

 

 

Deferred income taxes, net

 

(214,638

)

 

 

(168,499

)

Other non-cash (income) expense, net

 

(3,077

)

 

 

12,343

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

362,681

 

 

 

(1,589,187

)

Inventories

 

(355,606

)

 

 

(2,899,996

)

Prepaid expenses and other assets

 

(58,447

)

 

 

(44,646

)

Accounts payable

 

(180,968

)

 

 

679,190

 

Accrued liabilities

 

272,404

 

 

 

92,942

 

Income taxes payable

 

32,043

 

 

 

(110,897

)

Deferred revenue

 

315,006

 

 

 

111,927

 

Other long-term liabilities

 

2,914

 

 

 

8,045

 

Net cash provided by (used in) operating activities

 

1,659,524

 

 

 

(2,485,972

)

INVESTING ACTIVITIES:

 

 

 

Purchases of property, plant, and equipment

 

(127,214

)

 

 

(124,279

)

Investment in equity securities

 

(56,000

)

 

 

(69,673

)

Acquisition, net of cash acquired

 

 

 

 

(296

)

Net cash used in investing activities

 

(183,214

)

 

 

(194,248

)

FINANCING ACTIVITIES:

 

 

 

Proceeds from lines of credit and term loans

 

1,387,991

 

 

 

2,156,529

 

Repayment of lines of credit and term loans

 

(1,768,650

)

 

 

(1,967,545

)

Proceeds from exercise of stock options

 

20,898

 

 

 

29,453

 

Payment for withholding taxes related to settlement of equity awards

 

(142,348

)

 

 

(174,354

)

Stock repurchases

 

(200,000

)

 

 

 

Issuances of common stock in public offerings, net of issuance costs

 

 

 

 

2,313,983

 

Debt issuance costs in connection with amended 2029 Convertibles Notes

 

(31,217

)

 

 

 

Proceeds from issuance of 2029 Convertible Notes, net of issuance costs

 

 

 

 

1,695,768

 

Proceeds from issuance of 2028 Convertible Notes, net of issuance costs

 

683,696

 

 

 

 

Proceeds from issuance of 2030 Convertible Notes, net of issuance costs

 

2,255,973

 

 

 

 

Purchase of capped calls

 

(182,215

)

 

 

(142,140

)

Other

 

(83

)

 

 

30

 

Net cash provided by financing activities

 

2,024,045

 

 

 

3,911,724

 

Effect of exchange rate fluctuations on cash

 

1,673

 

 

 

(2,191

)

Net increase in cash, cash equivalents and restricted cash

 

3,502,028

 

 

 

1,229,313

 

Cash, cash equivalents and restricted cash at the beginning of the period

 

1,670,273

 

 

 

440,960

 

Cash, cash equivalents and restricted cash at the end of the period

$

5,172,301

 

 

$

1,670,273

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

Cash paid for interest

$

25,490

 

 

$

16,015

 

Cash paid for taxes, net of refunds

$

327,158

 

 

$

392,020

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

Unpaid property, plant, and equipment purchases

$

16,208

 

 

$

19,613

 

Right of use assets obtained in exchange for operating lease commitments

$

276,170

 

 

$

32,581

 

Transfer of inventory to property, plant, and equipment, net

$

8,260

 

 

$

12,535

 

SUPER MICRO COMPUTER, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in thousands, except per share amounts)

(unaudited)

Use of Non-GAAP Financial Measures

To supplement its condensed consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), the Company uses non-GAAP measures that are adjusted for certain items from the most directly comparable GAAP measures. The specific non-GAAP measures presented below are: gross margin; operating expenses; net income; net income per common share; diluted net income; diluted net income per common share; and effective tax rate. Management believes these non-GAAP measures provide useful information to investors by offering a consistent basis for comparing the Company's performance across periods, excluding items that are not reflective of our core operating results. These non-GAAP measures are not prepared in accordance with GAAP or intended to be a replacement for GAAP financial data; and therefore, should be reviewed together with the GAAP measures and are not intended to serve as a substitute for results under GAAP, and may be different from non-GAAP measures used by other companies.

We exclude the following adjustments from our non-GAAP financial measures:

Non-GAAP Adjustments

  • Stock-based compensation: Stock-based compensation relates primarily to our equity incentive awards. Stock-based compensation is a non-cash expense that is dependent on market forces that are difficult to predict. We believe that this adjustment for stock-based compensation provides investors with a basis to measure the company's core performance, including compared with the performance of other companies, without the period-to-period variability created by stock-based compensation.
  • Loss on extinguishment of convertible notes: We exclude the loss on extinguishment of debt related to our convertible notes from our non-GAAP results, as it is a non-recurring, financing-related charge that does not reflect our underlying operating performance in the period incurred. We believe it is appropriate to exclude this loss - and to present it separately - to provide investors with greater insight, as it is a non-recurring financing activity and is not reflective of ongoing operating results.
  • Adjusted EBITDA adjustments: When calculating Adjusted EBITDA, in addition to the adjustments described above, we exclude the impact of Interest expense, Income tax (provision) benefit, and Depreciation and amortization during the period.

Pursuant to the requirements of SEC Regulation G, please see the tables below for the reconciliations of GAAP to Non-GAAP measures. These should be read together with the preceding financial statements prepared in accordance with GAAP.

Reconciliation of GAAP Net Income to Adjusted EBITDA:

 

 

Three months ended

 

Twelve months ended

 

June 30, 2025

 

June 30, 2024

 

June 30, 2025

 

June 30, 2024

GAAP Net Income

$

195,154

 

 

$

297,244

 

 

$

1,048,854

 

 

$

1,152,666

 

Interest expense

 

22,282

 

 

 

3,112

 

 

 

59,573

 

 

 

19,352

 

Income tax provision

 

19,307

 

 

 

1,559

 

 

 

156,851

 

 

 

63,294

 

Depreciation & Amortization

 

18,636

 

 

 

10,287

 

 

 

58,344

 

 

 

38,693

 

Stock-based compensation

 

83,612

 

 

 

74,960

 

 

 

314,452

 

 

 

231,507

 

Loss on extinguishment of convertible notes

 

 

 

 

 

 

 

30,251

 

 

 

 

Adjusted EBITDA

$

338,991

 

 

$

387,162

 

 

$

1,668,325

 

 

$

1,505,512

 

 

 

 

 

 

 

 

 

Adjusted EBITDA % of net sales

 

5.9

%

 

 

7.2

%

 

 

7.6

%

 

 

10.0

%

SUPER MICRO COMPUTER, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in thousands, except per share amounts)

(unaudited)

Reconciliation of GAAP to Non-GAAP Gross Margin:

 

 

Three months ended

 

Twelve months ended

 

June 30, 2025

 

June 30, 2024

 

June 30, 2025

 

June 30, 2024

GAAP Gross Profit

$

544,102

 

 

$

546,029

 

 

$

2,429,922

 

 

$

2,061,410

 

Stock-based compensation

 

6,792

 

 

 

3,185

 

 

 

24,505

 

 

 

15,865

 

Non-GAAP Gross Profit

$

550,894

 

 

$

549,214

 

 

$

2,454,427

 

 

$

2,077,275

 

 

 

 

 

 

 

 

 

GAAP gross margin (%)

 

9.5

%

 

 

10.2

%

 

 

11.1

%

 

 

13.8

%

Stock-based compensation (%)

 

0.1

%

 

 

0.1

%

 

 

0.1

%

 

 

0.1

%

Non-GAAP gross margin (%)

 

9.6

%

 

 

10.3

%

 

 

11.2

%

 

 

13.9

%

Reconciliation of GAAP to Non-GAAP Operating Expenses:

 

 

Three months ended

 

Twelve months ended

 

June 30, 2025

 

June 30, 2024

 

June 30, 2025

 

June 30, 2024

GAAP Operating Expenses

$

315,711

 

$

257,543

 

$

1,176,928

 

$

850,636

Adjustments to operating expenses

 

 

 

 

 

 

 

GAAP R&D operating expenses

 

183,221

 

 

127,471

 

 

636,550

 

 

463,548

Stock-based compensation

 

53,854

 

 

28,890

 

 

195,444

 

 

114,895

Non-GAAP R&D operating expenses

 

129,367

 

 

98,581

 

 

441,106

 

 

348,653

 

 

 

 

 

 

 

 

GAAP S&M operating expenses

 

64,739

 

 

55,963

 

 

273,139

 

 

189,738

Stock-based compensation

 

10,539

 

 

6,197

 

 

37,784

 

 

21,195

Non-GAAP S&M operating expenses

 

54,200

 

 

49,766

 

 

235,355

 

 

168,543

 

 

 

 

 

 

 

 

GAAP G&A operating expenses

 

67,751

 

 

74,109

 

 

267,239

 

 

197,350

Stock-based compensation

 

12,427

 

 

36,688

 

 

56,719

 

 

79,552

Non-GAAP G&A operating expenses

 

55,324

 

 

37,421

 

 

210,520

 

 

117,798

 

 

 

 

 

 

 

 

Non-GAAP Operating Expenses

$

238,891

 

$

185,768

 

$

886,981

 

$

634,994

SUPER MICRO COMPUTER, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in thousands, except per share amounts)

(unaudited)

Reconciliation of GAAP to Non-GAAP Net Income:

 

Three months ended

 

Twelve months ended

 

June 30, 2025

 

June 30, 2024

 

June 30, 2025

 

June 30, 2024

GAAP net income - basic

$

195,154

 

 

$

297,244

 

 

$

1,048,854

 

 

$

1,152,666

 

Adjustments related to stock-based compensation:

 

 

 

 

 

 

 

Cost of sales

 

6,792

 

 

 

3,185

 

 

 

24,505

 

 

 

15,865

 

Operating expenses

 

76,820

 

 

 

71,775

 

 

 

289,947

 

 

 

215,642

 

Total adjustments to GAAP income from operations

 

83,612

 

 

 

74,960

 

 

 

314,452

 

 

 

231,507

 

Adjustments related to loss on extinguishment of convertible notes:

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

30,251

 

 

 

 

Total adjustments to GAAP Other expense

 

 

 

 

 

 

 

30,251

 

 

 

 

Total adjustments to GAAP income before income tax provision

 

83,612

 

 

 

74,960

 

 

 

344,703

 

 

 

231,507

 

Income tax effect of non-GAAP adjustments

 

(18,120

)

 

 

(20,169

)

 

 

(82,835

)

 

 

(92,810

)

Non-GAAP net income - basic

$

260,646

 

 

$

352,035

 

 

$

1,310,722

 

 

$

1,291,363

 

 

 

 

 

 

 

 

 

GAAP net income - basic

$

195,154

 

 

$

297,244

 

 

$

1,048,854

 

 

$

1,152,666

 

Convertible note interest charge, net of tax

 

75

 

 

 

1,095

 

 

 

5,726

 

 

 

1,480

 

GAAP net income - diluted

$

195,229

 

 

$

298,339

 

 

$

1,054,580

 

 

$

1,154,146

 

 

 

 

 

 

 

 

 

Non-GAAP net income - basic

$

260,646

 

 

$

352,035

 

 

$

1,310,722

 

 

$

1,291,363

 

Convertible note interest charge, net of tax

 

75

 

 

 

1,095

 

 

 

5,726

 

 

 

1,480

 

Non-GAAP net income - diluted

$

260,721

 

 

$

353,130

 

 

$

1,316,448

 

 

$

1,292,843

 

 

 

 

 

 

 

 

 

Weighted-average shares used in the calculation of net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic - GAAP

 

597,627

 

 

 

586,883

 

 

 

593,665

 

 

 

555,878

 

Basic - Non-GAAP

 

597,627

 

 

 

586,883

 

 

 

593,665

 

 

 

555,878

 

 

 

 

 

 

 

 

 

Diluted - GAAP

 

624,671

 

 

 

642,081

 

 

 

628,402

 

 

 

602,146

 

Non-GAAP adjustment

 

13,663

 

 

 

6,186

 

 

 

11,768

 

 

 

6,713

 

Diluted - Non-GAAP

 

638,334

 

 

 

648,267

 

 

 

640,170

 

 

 

608,859

 

SUPER MICRO COMPUTER, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in thousands, except per share amounts)

(unaudited)

Reconciliation of GAAP to Non-GAAP EPS:

 

 

Three months ended

 

Twelve months ended

 

June 30, 2025

 

June 30, 2024

 

June 30, 2025

 

June 30, 2024

GAAP Net Income per common share - basic

$

0.33

 

 

$

0.51

 

 

$

1.77

 

 

$

2.07

 

Adjustments to GAAP:

 

 

 

 

 

 

 

Stock-based compensation - basic

 

0.14

 

 

 

0.13

 

 

 

0.53

 

 

 

0.42

 

Loss on extinguishment of convertible notes - basic

 

 

 

 

 

 

 

0.05

 

 

 

 

Income tax - basic

 

(0.03

)

 

 

(0.04

)

 

 

(0.14

)

 

 

(0.17

)

Non-GAAP Net Income per common share - basic

$

0.44

 

 

$

0.60

 

 

$

2.21

 

 

$

2.32

 

 

 

 

 

 

 

 

 

GAAP net income per common share - diluted

$

0.31

 

 

$

0.46

 

 

$

1.68

 

 

$

1.92

 

Adjustments to GAAP:

 

 

 

 

 

 

 

Stock-based compensation - diluted

 

0.13

 

 

 

0.12

 

 

 

0.48

 

 

 

0.38

 

Loss on extinguishment of convertible notes - diluted

 

 

 

 

 

 

 

0.04

 

 

 

 

Income tax - diluted

 

(0.03

)

 

 

(0.04

)

 

 

(0.14

)

 

 

(0.18

)

Non-GAAP Net Income per common share – diluted

$

0.41

 

 

$

0.54

 

 

$

2.06

 

 

$

2.12

 

GAAP to Non-GAAP Effective Tax Rate:

 

 

Three months ended

 

Twelve months ended

 

June 30, 2025

 

June 30, 2024

 

June 30, 2025

 

June 30, 2024

GAAP effective tax rate

8.7

%

 

0.5

%

 

12.9

%

 

5.2

%

Total adjustments to GAAP provision to income tax

3.5

%

 

5.3

%

 

2.5

%

 

5.6

%

Non-GAAP effective tax rate

12.2

%

 

5.8

%

 

15.4

%

 

10.8

%

 

Contacts

Investor Relations Contact:

Nicole Noutsios

Stratos Advisors

email: ir@supermicro.com